In fiscal year 2025, NEORIGIN (094860) reported revenue of 31.0 billion KRW.
Income Statement
| Year | Revenue | Op Profit | Net Income | Source |
|---|---|---|---|---|
| 2025 | 31.0 billion KRW | -4.6 billion KRW | -11.1 billion KRW | [source] |
| 2024 | 35.1 billion KRW | -5.8 billion KRW | -5.3 billion KRW | [source] |
| 2023 | 25.5 billion KRW | -2.6 billion KRW | -6.3 billion KRW | [source] |
| 2022 | 36.7 billion KRW | -2.4 billion KRW | -2.4 billion KRW | [source] |
| 2021 | 20.6 billion KRW | -2.5 billion KRW | -2.0 billion KRW | [source] |
Balance Sheet
| Year | Total Assets | Total Liabilities | Total Equity | Source |
|---|---|---|---|---|
| 2025 | 37.4 billion KRW | 9.7 billion KRW | 27.7 billion KRW | [source] |
| 2024 | 43.8 billion KRW | 8.9 billion KRW | 34.9 billion KRW | [source] |
| 2023 | 48.7 billion KRW | 10.0 billion KRW | 38.7 billion KRW | [source] |
| 2022 | 50.3 billion KRW | 7.3 billion KRW | 43.1 billion KRW | [source] |
| 2021 | 52.9 billion KRW | 11.1 billion KRW | 41.8 billion KRW | [source] |
Cash Flow
| Year | Operating | Investing | Financing | Source |
|---|---|---|---|---|
| 2025 | -4.4 billion KRW | -2.6 billion KRW | 5.8 billion KRW | [source] |
| 2024 | -3.0 billion KRW | -4.5 billion KRW | 961 million KRW | [source] |
| 2023 | -4.2 billion KRW | -4.6 billion KRW | 2.2 billion KRW | [source] |
| 2022 | -2.1 billion KRW | -10.0 billion KRW | 3.3 billion KRW | [source] |
| 2021 | -2.0 billion KRW | -8.6 billion KRW | 36.3 billion KRW | [source] |
